Home > Balance Sheet > FAZE THREE

FAZE THREE
Balance Sheet

FAZE THREE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹310 Cr₹254 Cr₹202 Cr₹177 Cr₹161 Cr
    Securities Premium ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Capital Reserves ₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr
    Profit & Loss Account Balance ₹134 Cr₹76 Cr₹27 Cr₹-1.31 Cr₹-19 Cr
    General Reserves ₹92 Cr₹93 Cr₹93 Cr₹93 Cr₹95 Cr
    Other Reserves ₹54 Cr₹55 Cr₹52 Cr₹55 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹254 Cr₹198 Cr₹147 Cr₹122 Cr₹106 Cr
Revaluation reserve ₹56 Cr₹56 Cr₹55 Cr₹55 Cr₹55 Cr
Shareholder's Funds ₹335 Cr₹278 Cr₹226 Cr₹201 Cr₹185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.27 Cr₹0.28 Cr₹1.20 Cr₹2.67 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹1.68 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.27 Cr₹0.28 Cr₹1.20 Cr₹0.99 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.63 Cr₹3.33 Cr₹-2.00 Cr₹-6.30 Cr₹-5.35 Cr
    Deferred Tax Assets ₹3.68 Cr₹3.88 Cr₹9.07 Cr₹13 Cr₹11 Cr
    Deferred Tax Liability ₹8.31 Cr₹7.21 Cr₹7.07 Cr₹6.27 Cr₹5.78 Cr
Other Long Term Liabilities ₹11 Cr₹7.83 Cr₹9.01 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.90 Cr₹1.58 Cr₹1.37 Cr₹1.44 Cr₹1.24 Cr
Total Non-Current Liabilities ₹18 Cr₹13 Cr₹8.66 Cr₹6.85 Cr₹-1.44 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹22 Cr₹13 Cr₹6.69 Cr₹8.30 Cr
    Sundry Creditors ₹16 Cr₹22 Cr₹13 Cr₹6.69 Cr₹8.30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹15 Cr₹13 Cr₹8.25 Cr₹6.96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.06 Cr₹2.06 Cr₹0.31 Cr₹0.15 Cr₹0.05 Cr
    Interest Accrued But Not Due ₹0.51 Cr₹0.24 Cr₹0.16 Cr₹0.34 Cr₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹12 Cr₹12 Cr₹7.76 Cr₹6.51 Cr
Short Term Borrowings ₹161 Cr₹158 Cr₹91 Cr₹53 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹161 Cr₹158 Cr₹89 Cr₹53 Cr₹64 Cr
    Working Capital Loans- Sec ₹161 Cr₹158 Cr₹89 Cr₹53 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-161 Cr₹-158 Cr₹-88 Cr₹-53 Cr₹-64 Cr
Short Term Provisions ₹44 Cr₹36 Cr₹22 Cr₹1.78 Cr₹1.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹42 Cr₹34 Cr₹20 Cr₹0.05 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.48 Cr₹2.22 Cr₹1.88 Cr₹1.73 Cr₹1.66 Cr
Total Current Liabilities ₹235 Cr₹230 Cr₹140 Cr₹70 Cr₹81 Cr
Total Liabilities ₹587 Cr₹521 Cr₹374 Cr₹278 Cr₹265 Cr
ASSETS
Gross Block ₹344 Cr₹275 Cr₹243 Cr₹232 Cr₹209 Cr
Less: Accumulated Depreciation ₹128 Cr₹115 Cr₹102 Cr₹95 Cr₹89 Cr
Less: Impairment of Assets -----
Net Block ₹216 Cr₹161 Cr₹141 Cr₹137 Cr₹121 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.04 Cr₹3.95 Cr₹1.04 Cr₹0.76 Cr₹0.39 Cr
Non Current Investments ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.21 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
Long Term Loans & Advances ₹7.57 Cr₹15 Cr₹3.45 Cr₹2.16 Cr₹1.88 Cr
Other Non Current Assets ₹0.76 Cr₹0.80 Cr₹1.68 Cr₹2.14 Cr₹1.80 Cr
Total Non-Current Assets ₹229 Cr₹180 Cr₹147 Cr₹142 Cr₹125 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹10 Cr---
    Quoted ₹12 Cr₹10 Cr---
    Unquoted -----
Inventories ₹80 Cr₹115 Cr₹70 Cr₹61 Cr₹67 Cr
    Raw Materials ₹25 Cr₹36 Cr₹22 Cr₹22 Cr₹23 Cr
    Work-in Progress ₹31 Cr₹39 Cr₹21 Cr₹22 Cr₹20 Cr
    Finished Goods ₹20 Cr₹35 Cr₹18 Cr₹14 Cr₹22 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.90 Cr₹4.80 Cr₹2.81 Cr₹2.33 Cr₹2.06 Cr
    Other Inventory --₹5.87 Cr--
Sundry Debtors ₹96 Cr₹82 Cr₹70 Cr₹44 Cr₹45 Cr
    Debtors more than Six months ₹18 Cr₹0.03 Cr₹0.11 Cr--
    Debtors Others ₹79 Cr₹82 Cr₹70 Cr₹45 Cr₹45 Cr
Cash and Bank ₹104 Cr₹56 Cr₹42 Cr₹16 Cr₹17 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹104 Cr₹56 Cr₹42 Cr₹16 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.65 Cr₹18 Cr₹20 Cr₹11 Cr₹8.81 Cr
    Interest accrued on Investments ₹0.70 Cr₹2.11 Cr₹1.15 Cr₹0.07 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.23 Cr₹0.87 Cr₹0.93 Cr₹0.69 Cr₹1.40 Cr
    Other current_assets ₹0.72 Cr₹15 Cr₹17 Cr₹9.88 Cr₹7.37 Cr
Short Term Loans and Advances ₹63 Cr₹59 Cr₹26 Cr₹4.74 Cr₹2.13 Cr
    Advances recoverable in cash or in kind ₹2.05 Cr₹4.39 Cr₹4.38 Cr₹2.72 Cr₹2.09 Cr
    Advance income tax and TDS ₹41 Cr₹34 Cr₹21 Cr₹1.17 Cr₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹21 Cr-₹0.85 Cr-
Total Current Assets ₹359 Cr₹341 Cr₹227 Cr₹136 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹124 Cr₹111 Cr₹88 Cr₹66 Cr₹59 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹587 Cr₹521 Cr₹374 Cr₹278 Cr₹265 Cr
Contingent Liabilities ₹1.01 Cr₹1.01 Cr₹0.91 Cr₹0.86 Cr₹0.80 Cr
Total Debt ₹161 Cr₹158 Cr₹93 Cr₹55 Cr₹67 Cr
Book Value -91.2570.3660.1553.42
Adjusted Book Value 114.4791.2570.3660.1553.42

Compare Balance Sheet of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,018.9 Cr -1.9% 3.6% 14.9% Stock Analytics
PAGE INDUSTRIES ₹38,449.0 Cr -1.3% -0% -16% Stock Analytics
KPR MILL ₹27,849.3 Cr -5.6% -3.4% 42.5% Stock Analytics
VEDANT FASHIONS ₹23,514.9 Cr 2.6% 2.6% -21.9% Stock Analytics
SWAN ENERGY ₹17,737.0 Cr -6.8% -14% 139.7% Stock Analytics
WELSPUN LIVING ₹13,756.0 Cr -5.6% -9.1% 43.5% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-1.9%

3.6%

14.9%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses